Loan Amount : $182,000
4127 Sanseviera Ln, Orlando, FL 32822
Purchase Price $227,500
Closing Costs & Insurance $6,624
Lender Fee $3,270
Loan Amount $182,000
Borrower Cash at Closing $56,787
Rehab Costs $12,000
Total Investment Loan $73,463
Contract Sales Price $309,000
Closing Costs $15,450
Interest Expense $3,967
Profit $46,717
Investor Investment $246,833
Annualized ROI – Loan 255.72%
Annualized ROI – Cash 93.35%
Loan to Cost 80%