Loan Amount : $119,200
4722 Halliday Ln, Orlando, FL 32810
Purchase Price $149,000
Closing Costs & Insurance $4,384
Lender Fee $2,662
Loan Amount $119,200
Borrower Cash at Closing $36,846
Rehab Costs $56,500
Total Investment Loan $101,225
Contract Sales Price $265,000
Closing Costs $13,250
Interest Expense $6,754
Profit $40,740
Investor Investment $211,010
Annualized ROI – Loan 60.08%
Annualized ROI – Cash 37.48%
Loan to Cost 80%
