Loan Amount : $160,000.00
1517 Daroca Dr, Deltona FL 32725
Purchase Price $200,000
Closing Costs & Insurance $11,885
Lender Fee $2400
Loan Amount $160,000
Borrower Cash at Closing $54,825
Rehab Costs $30,000
Total Investment-Loan $84,825
Contract Sales Price $289,000
Closing Costs $14,450
Interest Expense $4,033
Total Investment $241,885
Profit $28,632
Investor Investment $241,885
Annualized ROI 138.19%
Cash on Cash Return 2.59%
Loan to ARV 55.36%
